Results Announcements
AUDITED GROUP RESULTS   
       for the year ended 30 November 2009
 
  • Normalised headline earnings per share down 19% to R8,01
  • Dividends reduced 12,5% to R3,50 per share
  • Cash increased to R335 million
Income statement
R million 30 Nov 2009 % change 30 Nov 2008




Turnover 2 420 -12 2 766
Cost of sales 1 469   1 684




Gross profit  951   1 082
Operating expenses 644   655




Operating profit 307 -28 427
Capital items (7)   (2)




Profit before dividends received, interest received and finance costs 300   425
Dividends received on preference shares 202   200
Interest received 5   12
Finance costs (235)   (252)




Profit before taxation 272   385
Taxation 24   55




Profit after taxation 248 -25 330




Attributable to shareholders of the group 243   307
Attributable to minorities 5   23




  248   330




Normalised headline earnings per share (cents) 801 -19 995
Headline earnings per share (cents) 801   964
Basic earnings per share (cents) 784   995
Diluted normalised headline earnings per share (cents) 785   970
Diluted headline earnings per share (cents) 785   940
Diluted basic earnings per share (cents) 769   970




Reconciliation to normalised headline earnings      
Profit attributable to shareholders of the group adjusted to eliminate the effect of the following items in attributable earnings: 243   307
  -Surplus on disposal of property, plant and equipment     (1)
  - Foreign currency translation reserve realised     (9)
  - Impairment of goodwill and intangible assets 9    
  - Surplus on sale of business (1)    
  -Tax effect (1)    
  - Minority interest  (1)    




Headline earnings 249   297
Adjusted to eliminate the effect of the following items in headline earnings:      
  - Impairment of assets in operation discontinued in 2008     10




Normalised headline earnings 249 -19 307




Dividends      
  - Per share (cents) 350 -13 400
  - Amount (Rm) 109   124
       
Shares in issue 31 240   30 923
  - Total (000)
33 748   33 431
(2 508)   (2 508)
  - Held by subsidiary company (000)
Weighted average shares in issue      
  - Basic (000) 31 023   30 836
  - Diluted (000) 31 644   31 632




 

Cash flow statement
R million 30 Nov 2009 30 Nov 2008



Cash generated from trading 333 450
Decrease (increase) in working capital 166 (235)



Cash generated from operations 499 215
Finance costs (235) (249)
Taxation paid (63) (56)



Net cash from operating activities 201 (90)



Investment in new operations – net (7) (140)
Investment in property, plant and equipment – net (17) (20)
Discontinuation of businesses 7

Dividends and interest received 203 212



Net cash from investing activities 186 52



Proceeds from issue of share capital 8 4
Dividends paid (129) (214)



Net cash from financing activities (121) (210)



Net increase (decrease) in cash and cash equivalents 266 (248)



 

Balance sheet
R million 30 Nov 2009 30 Nov 2008



ASSETS    
Non-current assets 2 418 2 429
Property, plant and equipment 
91 92
2 181 2 181
117 131
18 25
11  
Investments
Goodwill
Intangible assets
Deferred taxation
Current assets 1 288 1 422
Inventories
597 780
356 507
335 135
Accounts receivable
Bank deposits and balances



TOTAL ASSETS 3 706 3 851



EQUITY AND LIABILITIES    
Equity 1 184 1 055
Shareholders’ equity
1 150 1 015
34 40
Minority interest
Non-current liabilities 2 186 2 204
Subordinated debenture
2 181 2 181
  5
5 18
Deferred taxation
Due to vendors – interest bearing
Current liabilities 336 592
Accounts payable
326 488
  66
  5
10 33
Amounts due to bankers
Due to vendors – interest bearing
Taxation



TOTAL EQUITY AND LIABILITIES 3 706 3 851



CLICK HERE TO DOWNLOAD THE COMPLETE REPORT IN PDF FORMAT